We revised down FY09F net profit by 3% to reflect the soft 2Q09 results, but raised FY10F net profit by 4% as we updated crude oil price assumption to US$57/bbl for 2009 (from US$50) and US$75 for 2010 (from US$70). Subsequently, SPC's fair value is raised to S$5.12 based on sum-of-parts valuation; 7x 2009 PE for refining business and DCF for E&P with 12% discount rate and long-term Brent price target of US$90 (from US$80).
We maintain SPC target price at S$6.25 based on the mandatory cash offer price. Petrochina completed the acquistion of 45.51% of SPC stake from Keppel on 21 June 2009, and made a tender offer for the remaining shares. As at 21 July 2009, Petrochina's stake has amounted to 67.3%. The counter is now trading close to our target price and offer limited upside. Downgrade to Fully Valued.
Sponsored Links
No comments:
Post a Comment